Paket Kredit Suka-Suka ( DP 20%) Periode Januari 2009

Harga On The Road Jakarta				NON TACP
OTR	DP (%)	Tenor	Residual Value (%)	Inst No	Installment (Round)	Last Installment	1st Payment
ALL NEW VIOS 1500 E M/T
198,300,000	20%	12	50%	1-11	5,990,000	105,140,000	52,049,850
		24		1-23	4,209,000	103,359,000	50,318,850
		36		1-35	3,659,000	102,809,000	49,868,850
ALL NEW VIOS 1500 G M/T
211,300,000	20%	12	50%	1-11	6,439,000	112,089,000	55,482,350
		24		1-23	4,514,000	110,164,000	53,607,350
		36		1-35	3,919,000	109,569,000	53,112,350
ALL NEW VIOS 1500 G A/T
224,100,000	20%	12	50%	1-11	6,881,000	118,931,000	58,861,950
		24		1-23	4,815,000	116,865,000	56,845,950
		36		1-35	4,175,000	116,225,000	56,305,950
YARIS 1500 J M/T B
161,200,000	20%	12	50%	1-11	4,708,000	85,308,000	42,253,400
		24		1-23	3,351,000	83,951,000	40,946,400
		36		1-35	2,935,000	83,535,000	40,630,400
YARIS 1500 J A/T B
171,400,000	20%	12	50%	1-11	5,061,000	90,761,000	44,947,300
		24		1-23	3,591,000	89,291,000	43,527,300
		36		1-35	3,140,000	88,840,000	43,176,300
YARIS 1500 J M/T
162,200,000	20%	12	50%	1-11	4,743,000	85,843,000	42,517,900
		24		1-23	3,374,000	84,474,000	41,198,900
		36		1-35	2,955,000	84,055,000	40,879,900
YARIS 1500 J A/T
172,400,000	20%	12	50%	1-11	5,095,000	91,295,000	45,210,800
		24		1-23	3,614,000	89,814,000	43,779,800
		36		1-35	3,160,000	89,360,000	43,425,800
YARIS 1500 E M/T
167,300,000	20%	12	50%	1-11	4,919,000	88,569,000	43,864,350
		24		1-23	3,494,000	87,144,000	42,489,350
		36		1-35	3,058,000	86,708,000	42,153,350
YARIS 1500 E M/T DU
171,300,000	20%	12	50%	1-11	5,057,000	90,707,000	44,920,350
		24		1-23	3,589,000	89,239,000	43,502,350
		36		1-35	3,138,000	88,788,000	43,151,350
YARIS 1500 E A/T
177,500,000	20%	12	50%	1-11	5,271,000	94,021,000	46,557,250
		24		1-23	3,735,000	92,485,000	45,071,250
		36		1-35	3,263,000	92,013,000	44,699,250
YARIS 1500 S A/T
188,900,000	20%	12	50%	1-11	5,665,000	100,115,000	49,567,550
		24		1-23	3,988,000	98,438,000	47,940,550
		36		1-35	3,471,000	97,921,000	47,523,550
YARIS 1500 S LTD A/T
195,200,000	20%	12	50%	1-11	5,883,000	103,483,000	51,231,400
		24		1-23	4,136,000	101,736,000	49,534,400
		36		1-35	3,597,000	101,197,000	49,095,400
COROLLA ALTIS 1800 J M/T
306,000,000	20%	12	50%	1-11	7,650,000	160,650,000	77,662,000
		24		1-23	5,397,000	158,397,000	75,459,000
		36		1-35	4,887,000	157,887,000	75,049,000
COROLLA ALTIS 1800 G A/T
329,200,000	20%	12	50%	1-11	8,230,000	172,830,000	83,508,400
		24		1-23	5,941,000	170,541,000	81,269,400
		36		1-35	5,351,000	169,951,000	80,779,400
COROLLA ALTIS 1800 V A/T
343,700,000	20%	12	50%	1-11	8,593,000	180,443,000	87,162,900
		24		1-23	6,282,000	178,132,000	84,901,900
		36		1-35	5,641,000	177,491,000	84,360,900
CAMRY 2400 G A/T
433,600,000	20%	12	50%	1-11	10,840,000	227,640,000	109,817,200
		24		1-23	7,903,000	224,703,000	106,930,200
		36		1-35	7,069,000	223,869,000	106,196,200
CAMRY 2400 V A/T
461,100,000	20%	12	50%	1-11	11,622,000	242,172,000	116,841,700
		24		1-23	8,545,000	239,095,000	113,814,700
		36		1-35	7,615,000	238,165,000	112,984,700
CAMRY 3500 Q A/T
610,200,000	20%	12	50%	1-11	16,774,000	321,874,000	153,093,500
		24		1-23	12,031,000	317,131,000	148,400,500
		36		1-35	10,577,000	315,677,000	147,046,500
CAMRY 2400 G A/T LUX
438,900,000	20%	12	50%	1-11	10,973,000	230,423,000	111,153,300
		24		1-23	8,027,000	227,477,000	108,257,300
		36		1-35	7,174,000	226,624,000	107,504,300
CAMRY 2400 V A/T LUX
466,400,000	20%	12	50%	1-11	11,805,000	245,005,000	118,227,800
		24		1-23	8,669,000	241,869,000	115,141,800
		36		1-35	7,721,000	240,921,000	114,293,800
CAMRY 3500 Q A/T LUX
615,500,000	20%	12	50%	1-11	16,957,000	324,707,000	154,455,750
		24		1-23	12,155,000	319,905,000	149,703,750
		36		1-35	10,682,000	318,432,000	148,330,750