Paket Kredit Suka-Suka ( DP 15%) Periode Januari 2009

Harga On The Road Jakarta				NON TACP
OTR	DP (%)	Tenor	Residual Value (%)	Inst No	Installment (Round)	Last Installment	1st Payment
ALL NEW VIOS 1500 E M/T
198,300,000	15%	12	50%	1-11	6,909,000	106,059,000	43,053,850
		24		1-23	4,719,000	103,869,000	40,913,850
		36		1-35	4,035,000	103,185,000	40,329,850
ALL NEW VIOS 1500 G M/T
211,300,000	15%	12	50%	1-11	7,418,000	113,068,000	45,896,350
		24		1-23	5,058,000	110,708,000	43,586,350
		36		1-35	4,320,000	109,970,000	42,948,350
ALL NEW VIOS 1500 G A/T
224,100,000	15%	12	50%	1-11	7,919,000	119,969,000	48,694,950
		24		1-23	5,391,000	117,441,000	46,216,950
		36		1-35	4,600,000	116,650,000	45,525,950
YARIS 1500 J M/T B
161,200,000	15%	12	50%	1-11	5,455,000	86,055,000	34,940,400
		24		1-23	3,766,000	84,366,000	33,301,400
		36		1-35	3,241,000	83,841,000	32,876,400
YARIS 1500 J A/T B
171,400,000	15%	12	50%	1-11	5,855,000	91,555,000	37,171,300
		24		1-23	4,032,000	89,732,000	35,398,300
		36		1-35	3,466,000	89,166,000	34,932,300
YARIS 1500 J M/T
162,200,000	15%	12	50%	1-11	5,494,000	86,594,000	35,158,900
		24		1-23	3,792,000	84,892,000	33,506,900
		36		1-35	3,263,000	84,363,000	33,077,900
YARIS 1500 J A/T
172,400,000	15%	12	50%	1-11	5,894,000	92,094,000	37,389,800
		24		1-23	4,058,000	90,258,000	35,603,800
		36		1-35	3,488,000	89,688,000	35,133,800
YARIS 1500 E M/T
167,300,000	15%	12	50%	1-11	5,694,000	89,344,000	36,274,350
		24		1-23	3,925,000	87,575,000	34,555,350
		36		1-35	3,375,000	87,025,000	34,105,350
YARIS 1500 E M/T DU
171,300,000	15%	12	50%	1-11	5,851,000	91,501,000	37,149,350
		24		1-23	4,029,000	89,679,000	35,377,350
		36		1-35	3,463,000	89,113,000	34,911,350
YARIS 1500 E A/T
177,500,000	15%	12	50%	1-11	6,094,000	94,844,000	38,505,250
		24		1-23	4,191,000	92,941,000	36,652,250
		36		1-35	3,600,000	92,350,000	36,161,250
YARIS 1500 S A/T
188,900,000	15%	12	50%	1-11	6,540,000	100,990,000	40,997,550
		24		1-23	4,474,000	98,924,000	38,981,550
		36		1-35	3,829,000	98,279,000	38,436,550
YARIS 1500 S LTD A/T
195,200,000	15%	12	50%	1-11	6,787,000	104,387,000	42,375,400
		24		1-23	4,639,000	102,239,000	40,277,400
		36		1-35	3,967,000	101,567,000	39,705,400
COROLLA ALTIS 1800 J M/T
306,000,000	15%	12	50%	1-11	8,925,000	161,925,000	63,637,000
		24		1-23	6,184,000	159,184,000	60,946,000
		36		1-35	5,468,000	158,468,000	60,330,000
COROLLA ALTIS 1800 G A/T
329,200,000	15%	12	50%	1-11	9,602,000	174,202,000	68,420,400
		24		1-23	6,789,000	171,389,000	65,657,400
		36		1-35	5,976,000	170,576,000	64,944,400
COROLLA ALTIS 1800 V A/T
343,700,000	15%	12	50%	1-11	10,025,000	181,875,000	71,409,900
		24		1-23	7,166,000	179,016,000	68,600,900
		36		1-35	6,293,000	178,143,000	67,827,900
CAMRY 2400 G A/T
433,600,000	15%	12	50%	1-11	12,681,000	229,481,000	89,978,200
		24		1-23	9,019,000	225,819,000	86,366,200
		36		1-35	7,892,000	224,692,000	85,339,200
CAMRY 2400 V A/T
461,100,000	15%	12	50%	1-11	13,758,000	244,308,000	95,922,700
		24		1-23	9,732,000	240,282,000	91,946,700
		36		1-35	8,490,000	239,040,000	90,804,700
CAMRY 3500 Q A/T
610,200,000	15%	12	50%	1-11	19,601,000	324,701,000	125,410,500
		24		1-23	13,601,000	318,701,000	119,460,500
		36		1-35	11,734,000	316,834,000	117,693,500
CAMRY 2400 G A/T LUX
438,900,000	15%	12	50%	1-11	12,889,000	232,339,000	91,124,300
		24		1-23	9,156,000	228,606,000	87,441,300
		36		1-35	8,007,000	227,457,000	86,392,300
CAMRY 2400 V A/T LUX
466,400,000	15%	12	50%	1-11	13,966,000	247,166,000	97,068,800
		24		1-23	9,870,000	243,070,000	93,022,800
		36		1-35	8,605,000	241,805,000	91,857,800
CAMRY 3500 Q A/T LUX
615,500,000	15%	12	50%	1-11	19,808,000	327,558,000	126,531,750
		24		1-23	13,739,000	321,489,000	120,512,750
		36		1-35	11,849,000	319,599,000	118,722,750