Paket SUKA-SUKA (1-30 Juni 2010)

Harga OTR Bogor				NON TACP
OTR	DP (%)	Tenor	Residual Value (%)	Inst No	Installment (Round)	Last Installment	1st Payment
ALL NEW VIOS 1500 E MANUAL MI
206,400,000	15%	12	50%	1-11	7,405,000	110,605,000	44,794,200
		24		1-23	4,726,000	107,926,000	42,165,200
		36		1-35	3,829,000	107,029,000	41,368,200
ALL NEW VIOS 1500 G MANUAL MI
219,400,000	15%	12	50%	1-11	7,872,000	117,572,000	47,575,200
		24		1-23	5,024,000	114,724,000	44,777,200
		36		1-35	4,070,000	113,770,000	43,923,200
ALL NEW VIOS 1500 G AUTOMATIC MI
232,200,000	15%	12	50%	1-11	8,331,000	124,431,000	50,312,600
		24		1-23	5,317,000	121,417,000	47,348,600
		36		1-35	4,307,000	120,407,000	46,438,600
ALL NEW VIOS 1500 G AUTOMATIC TRD
254,400,000	15%	12	50%	1-11	9,127,000	136,327,000	55,060,200
		24		1-23	5,824,000	133,024,000	51,807,200
		36		1-35	4,718,000	131,918,000	50,801,200
YARIS 1500 J MANUAL B
180,350,000	15%	12	50%	1-11	5,618,000	95,793,000	38,370,300
		24		1-23	3,717,000	93,892,000	36,519,300
		36		1-35	3,081,000	93,256,000	35,983,300
YARIS 1500 J AUTOMATIC B
190,550,000	15%	12	50%	1-11	5,983,000	101,258,000	40,550,900
		24		1-23	3,926,000	99,201,000	38,543,900
		36		1-35	3,237,000	98,512,000	37,954,900
YARIS 1500 J MANUAL
181,350,000	15%	12	50%	1-11	5,653,000	96,328,000	38,583,300
		24		1-23	3,740,000	94,415,000	36,720,300
		36		1-35	3,100,000	93,775,000	36,180,300
YARIS 1500 J AUTOMATIC
191,550,000	15%	12	50%	1-11	6,019,000	101,794,000	40,764,900
		24		1-23	3,949,000	99,724,000	38,744,900
		36		1-35	3,255,000	99,030,000	38,150,900
YARIS 1500 E MANUAL
187,950,000	15%	12	50%	1-11	5,890,000	99,865,000	39,995,100
		24		1-23	3,867,000	97,842,000	38,022,100
		36		1-35	3,188,000	97,163,000	37,443,100
YARIS 1500 E AUTOMATIC
198,150,000	15%	12	50%	1-11	6,256,000	105,331,000	42,176,700
		24		1-23	4,100,000	103,175,000	40,070,700
		36		1-35	3,377,000	102,452,000	39,447,700
YARIS 1500 S MANUAL
198,150,000	15%	12	50%	1-11	6,256,000	105,331,000	42,176,700
		24		1-23	4,100,000	103,175,000	40,070,700
		36		1-35	3,377,000	102,452,000	39,447,700
YARIS 1500 S AUTOMATIC LTD
214,450,000	15%	12	50%	1-11	6,841,000	114,066,000	45,663,100
		24		1-23	4,473,000	111,698,000	43,345,100
		36		1-35	3,679,000	110,904,000	42,651,100
YARIS 1500 S AUTOMATIC LTD TRD
240,450,000	15%	12	50%	1-11	7,774,000	127,999,000	51,224,100
		24		1-23	5,067,000	125,292,000	48,567,100
		36		1-35	4,161,000	124,386,000	47,761,100
COROLLA ALTIS 1800 J MANUAL
323,500,000	15%	12	50%	1-11	10,326,000	172,076,000	67,588,500
		24		1-23	6,748,000	168,498,000	64,060,500
		36		1-35	5,549,000	167,299,000	62,961,500
COROLLA ALTIS 1800 G AUTOMATIC
346,700,000	15%	12	50%	1-11	11,159,000	184,509,000	72,481,500
		24		1-23	7,279,000	180,629,000	68,651,500
		36		1-35	5,979,000	179,329,000	67,451,500
COROLLA ALTIS 2000 V AUTOMATIC
375,500,000	15%	12	50%	1-11	12,192,000	199,942,000	78,554,500
		24		1-23	7,895,000	195,645,000	74,307,500
		36		1-35	6,452,000	194,202,000	72,964,500
CAMRY 2400 G AUTOMATIC NEW
457,100,000	15%	12	50%	1-11	16,399,000	244,949,000	97,041,500
		24		1-23	10,409,000	238,959,000	91,101,500
		36		1-35	8,399,000	236,949,000	89,191,500
CAMRY 2400 V AUTOMATIC NEW
484,600,000	15%	12	50%	1-11	17,386,000	259,686,000	102,841,000
		24		1-23	11,035,000	253,335,000	96,540,000
		36		1-35	8,904,000	251,204,000	94,509,000
CAMRY 3500 Q AUTOMATIC NEW
641,700,000	15%	12	50%	1-11	23,022,000	343,872,000	133,723,550
		24		1-23	14,527,000	335,377,000	125,278,550
		36		1-35	11,668,000	332,518,000	122,519,550
CAMRY 2400 G AUTOMATIC NEW LUX
462,400,000	15%	12	50%	1-11	16,590,000	247,790,000	98,160,000
		24		1-23	10,530,000	241,730,000	92,150,000
		36		1-35	8,496,000	239,696,000	90,216,000
CAMRY 2400 V AUTOMATIC NEW LUX
489,900,000	15%	12	50%	1-11	17,576,000	262,526,000	103,958,500
		24		1-23	11,156,000	256,106,000	97,588,500
		36		1-35	9,001,000	253,951,000	95,533,500
CAMRY 3500 Q AUTOMATIC NEW LUX
647,000,000	15%	12	50%	1-11	23,212,000	346,712,000	134,822,500
		24		1-23	14,646,000	338,146,000	126,306,500
		36		1-35	11,764,000	335,264,000	123,524,500
AVANZA E 1300 MANUAL
133,600,000	15%	12	50%	1-11	4,623,000	71,423,000	29,521,400
		24		1-23	2,991,000	69,791,000	27,939,400
		36		1-35	2,446,000	69,246,000	27,494,400
AVANZA E 1300 MANUAL DRESS UP
138,600,000	15%	12	50%	1-11	4,802,000	74,102,000	30,607,900
		24		1-23	3,106,000	72,406,000	28,961,900
		36		1-35	2,540,000	71,840,000	28,495,900
AVANZA E 1300 AUTOMATIC
143,600,000	15%	12	50%	1-11	4,982,000	76,782,000	31,695,400
		24		1-23	3,221,000	75,021,000	29,984,400
		36		1-35	2,633,000	74,433,000	29,496,400
AVANZA G 1300 MANUAL B
146,200,000	15%	12	50%	1-11	5,075,000	78,175,000	32,260,300
		24		1-23	3,281,000	76,381,000	30,516,300
		36		1-35	2,682,000	75,782,000	30,017,300
AVANZA G 1300 MANUAL
148,700,000	15%	12	50%	1-11	5,165,000	79,515,000	32,804,050
		24		1-23	3,339,000	77,689,000	31,028,050
		36		1-35	2,729,000	77,079,000	30,518,050
AVANZA G 1300 AUTOMATIC
158,700,000	15%	12	50%	1-11	5,523,000	84,873,000	34,421,600
		24		1-23	3,569,000	82,919,000	32,517,600
		36		1-35	2,916,000	82,266,000	31,964,600
AVANZA S 1500 MANUAL
161,000,000	15%	12	50%	1-11	5,606,000	86,106,000	34,914,000
		24		1-23	3,622,000	84,122,000	32,980,000
		36		1-35	2,959,000	83,459,000	32,417,000
AVANZA S 1500 AUTOMATIC
171,000,000	15%	12	50%	1-11	5,965,000	91,465,000	37,053,000
		24		1-23	3,852,000	89,352,000	34,990,000
		36		1-35	3,146,000	88,646,000	34,384,000